the app’s core valuation model · Valuation — what a company is actually worth
A DCF answers one question: what is all the cash this business will ever hand its owners worth, in today’s dollars? A dollar you’ll receive in five years is worth less than a dollar today — you could invest today’s dollar in the meantime, and the future is uncertain. So a DCF projects the company’s future cash, “discounts” each future year back to what it’s worth now, and adds it all up. Divide by the share count and you get intrinsic value — what one share is worth if the assumptions hold. Compare that to the market price: higher intrinsic than price = potentially undervalued.
A price tag grounded in the business, not the mood of the market. If intrinsic value is $150 and the stock trades at $100, the DCF says you may be paying 100 cents for $1.50 of value — a margin of safety. If intrinsic is $80, the market is already pricing in more growth than the model assumes.
value per share = ( Σ PV(FCFₜ) + PV(terminal) − net debt ) ÷ shares PV(FCFₜ) = FCFₜ ÷ (1 + r)ᵗ for each year t = 1…5 terminal = FCF₅ × (1 + g) ÷ (r − g) g = 2.5% r = clamp( 8% … 12%, 4.3% + β* × 4.7% ) β* = 0.33 + 0.67 × β (Blume shrink toward the market)
A company throws off $10 of free cash flow per share this year, growing ~12% (tapering to 2.5%), discounted at 10%. The five years of projected cash plus the terminal value, all pulled back to today, might sum to ~$155/share. Trading at $120, it looks ~23% undervalued — on these assumptions.
A DCF is only as good as its assumptions — change the growth or discount rate and the answer moves a lot. That isn’t a flaw, it’s the point: it forces your assumptions into the open where they can be checked. Every Screener card shows the full year-by-year math, and the Sandbox lets you change the inputs yourself and watch the value move.